Yayasan Kemanusiaan Ibu Pertiwi (YKIP) Yayasan Kemanusiaan Ibu Pertiwi (YKIP)
     
 
SUMBANGAN > Keuangan > Laporan Keuangan BAHASA INDONESIA Bahasa Indonesia
 
Laporan keuangan untuk periode 31 December 2006 and 2005 (dalam Rupiah)
 
Donating
Financial Statements

Statements of Financial Position
As of 31 December 2006 and 2005

  Notes 2006 2005
ASSETS      
       
CURRENT ASSETS      
- Cash and cash equivalents 3 4,274,958,751 5,343,296,121
- Other receivables   5,782,953 2,026,604
- Fixed assets - net book value 4 18,422,766 10,411,080
Total Assets   4,299,164,470 5,355,733,805
       
Liabilities and Net Assets      
       
Liabilities      
       
Current Liabilities      
- Tax payable   4,334,063 1,452,201
- Accounts payable and accrued expenses 5 6,637,499 29,082,449
Total Current Liabilities   10,971,562 30,534,650
       
Net Assets :      
       
Unrestricted   805,901,931 645,921,538
Temporarily restricted :      
    YKIP - KIDS Scholarship Fund 9 2,297,822,662 2,236,065,003
    Annika Linden Foundation Project 10 208,273,232 1,468,713,720
    Bali Bomb Project 2005 11 821,901,226 904,138,626
    Access / BRF Fund 12 5,241,400 5,241,400
    Taufik Sinaga Fund 13 56,334,378 58,316,368
    Tropical Homes Donation 14 - 6,802,500
    Tropical Homes Donation 15 46,685,986 -
    Tropical Homes Donation 16 40,486,530 -
    Tropical Homes Donation 17 5,545,563 -
Total temporarily restricted net assets   3,482,290,977 4,679,277,617
Total net assets   4,288,192,908 5,325,199,155
Total liabilities and net assets   4,299,164,470 5,355,733,805
Note : The accompanying notes to financial statements form an integral part of these financial statements.

Statement of Activities
For the years ended 31 December 2006 and 2005

  Notes 2006 2005
Changes in unrestricted net assets      
Revenue and earnings :      
    Donation 6 569,746,601 392,815,123
    Others   13,086,494 7,556,781
Total unrestricted revenue and earnings   582,833,095 400,371,904
       
Expenses and loss :      
   Other Projects and Donations 7 208,425,490 96,791,825
   General and administrative 8 214,427,212 108,356,242
Total expenses and loss   422,852,702 205,148,067
Increase(decrease) in total unrestricted net assets   159,980,393 195,223,837
       
Changes in temporarily restricted net assets      
Revenue and earnings :      
    YKIP-KIDS Scholarship Fund 9 98,450,103 177,443,039
    Annika Linden Foundation 10 303,368,380 2,628,675,354
    Bali Bomb Project 2005 11 - 1,072,253,900
    Access / BRF Fund 12 - 77,100,325
    Taufik Sinaga Fund 13 - 62,065,200
    Tropical Homes Donation 14 124,554,000 31,000,000
    Bali memorial / Quick Silver fund 15 200,000,000 -
    Aware program fund 16 72,250,300 -
   Others 17 39,241,186 -
Total temporarily restricted revenue and earnings   837,863,969 4,048,537,818
Expenses and loss :      
    YKIP-KIDS Scholarship Fund 9 36,692,444 29,205,899
    Annika Linden Foundation 10 1,563,808,868 1,269,183,552
    Bali Bomb Project 2005 11 82,237,400 168,115,274
    Access / BRF Fund 12 - 71,858,925
    Taufik Sinaga Fund 13 1,981,990 3,748,832
    Tropical Homes Donation 14 131,356,500 24,197,500
    Bali memorial / Quick Silver fund 15 153,314,014 -
    Aware program fund 16 31,763,770 -
    Others 17 33,695,623 -
Total expenses and loss   2,034,850,609 1,566,309,982
Increase (decrease) in temporarily restricted net assets   (1,196,986,640) 2,482,227,836
Net asset at beginning of the year      
    Unrestricted net assets   645,921,538 450,697,701
    Temporarily restricted net assets 9,10,11,12,13,
14,15,16,17
4,679,277,617 2,197,049,781
Total net asset at beginning of the year   5,325,199,155 2,647,747,482
Net asset at end of the year      
    Unrestricted net assets   805,901,931 645,921,538
    Temporarily restricted net assets 9,10,11,12,13,
14,15,16,17
3,482,290,977 4,679,277,617
Total net asset at end of the year   4,288,192,908 5,325,199,155
Note : The accompanying notes to financial statements form an integral part of these financial statements.

Statements of Cash Flows
For the years ended 31 December 2006 and 2005

  Notes 2006 2005
       
Cash flows from operating activities      
       
Cash from donation   1,273,375,087 4,251,985,063
Cash from interest income and others   147,321,976 196,924,659
used for program and others   (2,457,507,804) (1,740,676,646)
       
Cash received from (used for) operation   (1,036,810,741) (2,708,233,076)
Cash (used for) from other receivables   (3,756,349) 56,109
Cash from advance   - 22,500,000
       
Net cash received from (used for) operating activities   (1,040,567,090) 2,730,789,185
       
Cash flows from investing activities      
       
Purchase of fixed assets   (27,770,280) (6,064,350)
       
Net cash used to investing activities 4 (27,770,280) (6,064,350)
       
Net increase in cash and cash equivalents   (1,068,337,370) 2,724,724,835
Cash and cash equivalents at the      
    beginning of the year 3 5,343,296,121 2,618,571,286
       
Cash and cash equivalents at the end of the year 3 4,274,958,751 5,343,296,121
       
Reconciliation of changes in net assets to net cash from operating activities
       
Change in net assets   1,037,006,247 2,677,451,673
       
Adjustments to changes reconciliation in net assets      
    to cash from operation :      
        Depreciation expenses 4 18,814,714 7,918,218
        Increase (decrease) in accounts payable 8 943,880 -
       
Cash received from (used for) operation   (1,036,810,741) 2,708,233,076
(Increase) decrease in other receivables   (3,756,349 56,109
decrease in cash advance   - 22,500,000
       
Net cash received from (used for) operating activities   (1,040,567,090) 2,730,789,185
Note : The accompanying notes to financial statements form an integral part of these financial statements.

Yayasan Kemanusiaan Ibu Pertiwi
Notes to Financial Statements

  1. General
    Yayasan Kemanusiaan Ibu Pertiwi (the "Foundation") was established by deed No. 61 of notary public Josef Sunar Wibisono SH. dated 18 October 2002 and amended by deed No. 33 of Notary public Josef Sunar Wibisono, SH. dated 12 November 2002. In relation with the Laws No. 16 year 2001, the Foundation articles association has been changed by deed No. 40 dated 8 February 2005 of Josef Sunar Wibisono SH. notary public in Denpasar.

    The objectives of the foundation, as follow :
    1. Assisting to the victims of disaster, violence, criminal, terrorism, nature disaster, accident, and victims of other disaster in general;
    2. Providing the needs of medicines and medical supplies to the victims;
    3. Providing medical assistance and treatments for the victims;
    4. Carrying out other efforts which related and useful to achieve the aim and objectives of the Foundation, and doesn't contrary to the prevailing laws and regulations.
    Based on notarial deed No. 40. dated 8 February 2005 of Josef Sunar Wibisono SH notary public in Denpasar, the board of advisory, management and supervisor changed as follow :

    Advisory board  :  Aloysius Purwa
    Anak Agung Gede Ngurah Asmarajaya
    Head of management board  :  David William Magson
    Secretary  :  Purnama Bulan
    Treasury  :  Drs. Totok Sudarmanto
    Supervisor  :  dr. Ida Bagus Tjakra Wibawa Manuaba
    dr. Anwar Santoso


  2. Summary of Significant Accounting Policies
    Set out below is a summary of the significant accounting policies adopted by the Foundation in the preparation of its financial statements.
    1. Basis of Preparation of Financial Statements

      The financial statements have been prepared on the basis of historical costs and in accordance with generally accepted accounting principles in Indonesia.

Yayasan Kemanusiaan Ibu Pertiwi
Notes to Financial Statements (continued)

  1. Summary of Significant Accounting Policies (continued)
    1. Basis of Preparation of Financial Statements (continued)

      The statements of cash flows have been prepared using the direct method.

      All figures presented in the notes to financial statements are expressed in Rupiah.

    2. Revenue and Expense Recognition

      Revenue from donation is recognized on cash basis.

      Expenses are recognized base on accrual basis.

    3. Cash and Cash Equivalents

      Cash and cash equivalents consist of cash on hand and in banks, and short term deposits with maturity not more than three months at the date of placement and no limit in use.

    4. Fixed assets

      Fixed assets are stated at cost less accumulated depreciation. Fixed assets are depreciated using double declining balance method based on the estimated useful lives as follows :

      Computer  :  50 %
      Office equipment  :  50 %

      The cost of repairs and maintenance is charged to expense as incurred Expenditures which extend the future life of assets or provide further economic benefits by increasing capacity are capitalized and depreciated based on applicable depreciation rate. When assets are retired or otherwise disposed of, their carrying value and the related accumulated depreciation are eliminated from the financial statements and the result gain or losses are recognized in the statements of activities.
    5. Foreign Currency Transactions and Balances

      The foundation maintains its accounting record in Indonesian Rupiah.

      Transaction involving foreign currencies are recorded at Bank Indonesia's middle rates at the time the transactions are made. At the balance sheet date, assets and liabilities denominated in foreign currencies have been translated at Bank Indonesia's middle rate. The net foreign exchange gains or losses are recognized in the current year's statements of activities.

      As of 31st December 2006 and 2005, the exchange rate used for US$ 1 is Rp 9,020 and Rp 9,830, respectively.

Yayasan Kemanusiaan Ibu Pertiwi
Notes to Financial Statements (continued)

  1. Cash and Cash Equivalents
      2006 2005
         
    Cash on hand 5,000,000 5,000,000
         
    Cash in banks:    
        US Dollar accounts 639,836,226 2,282,043,937
        Rupiah accounts 792,152,133 1,910,990,760
         
    Total cash on hand and in bank 1,436,988,359 4,198,034,697
         
    Time deposits    
        US Dollar 496,100,000 -
        Rupiah 2,341,870,392 1,145,261,424
         
    Total time deposits 2,837,970,392 1,145,261,424
         
    Total cash and cash equivalents 4,274,958,751 5,343,296,121

    Time deposits represents deposit in PT Lippo Bank Tbk and PT Bank Permata Tbk denominated in USD and Rupiah currency with bearing interest rate ranging 1.5% - 3.5% and 7.5 % - 8.75% per annum respectively, with maturity not more than 3 (three) months.

  2. Fixed assets

    Balance and movement of fixed assets for the year ended 31 December 2006.

      Balance
    1 Jan. 2005
    Additions Deduction Balance
    31 Dec. 2006
             
    Cost :        
             
    Computer 11,995,000 860,000 1,275,000 11,580,000
    Office equipment 15,119,600 2,910,280 4,090,000 13,939,880
    Motor bike - 24,000,000 - 24,000,000
      27,114,600 27,770,280 5,365,000 49,519,880
    Accumulated depreciation :        
             
    Computer 8,344,543 2,401,890 1,122,266 9,624,167
    Office equipment 8,358,977 4,412,824 3,298,854 9,472,947
      - 12,000,000 - 12,000,000
      16,703,520 18,814,714 4,421,120 31,097,114
    Book value 10,411,080     18,422,766
  1. Fixed assets (continued)

    Balance and movement of fixed assets for the year ended 31 December 2005.

      Balance
    1 Jan. 2005
    Additions Deduction Balance
    31 Dec. 2005
             
    Cost :        
             
    Computer 10,495,000 1,500,000 - 11,995,000
    Office equipment 10,555,250 4,564,350 - 15,119,600
      21,050,250 6,064,350 - 27,114,600
             
    Accumulated depreciation :        
             
    Computer 5,069,085 3,275,458 - 8,344,543
    Office equipment 3,716,217 4,642,760 - 8,358,977
      8,785,302 7,918,218 - 16,703,520
             
    Book value 12,264,948     10,411,080
  2. Accounts payable and accrued expenses

      2006 2005
         
    Yakkum - 13,350,600
    Salary - 11,460,649
    Others 6,637,499 4,271,200
         
    Total accounts payable and accrued expenses 6,637,499 29,082,449
  3. Donation

    Represents donation from private, corporation and other institution for general programs (unrestricted). Total donation for the years ended 31 December 2006 and 2005 amounting to Rp 569,746,601 and Rp 392,815,123, respectively.

  4. Other Projects and Donations

    Represents other project and donations expenses, which consists of :

      2006 2005
         
    Kembali project 207,726,080 96,171,825
    Other educational costs 699,410 620,000
    Total other projects and donations 208,425,490 96,791,825

  5. General and administrative

    Represents general and administrative expenses, which consists of :

    Salaries and allowance 182,035,000 165,090,000
    Communications 11,119,460 12,699,310
    Office supplies & stationary 7,454,800 3,420,795
    Depreciation of fixed assets 17,858,572 6,666,759
    Legal & professional fee 10,505,405 3,565,000
    Foreign exchanges loss (gain) 86,355,764 11,957,549
    Transportation 23,079,800 16,052,525
    Registration - 2,453,409
    Publication 2,278,800 4,660,500
    Recruitment 697,500 1,218,500
    Disposal of Fixed assets 943,878  
    Others 13,849,033 6,884,400
         
      356,117,212 210,753,649
    Allocation to Annika Linden Foundation
        (see note 10)
    (141,750,000) (102,397,407)
    Total general and administrative expenses 214,427,212 108,356,242

  6. YKIP-KIDS Scholarship Fund

    Represents activity of YKIP - KIDS Scholarship, which consists of :

      2006 2005
    Revenue and earnings    
        Donation 36,461,200 17,919,015
        Interest income 110,630,094 48,143,608
        Gain on foreign exchange (48,641,191) 111,380,416
         
    Total revenue and earnings 98,450,103 177,443,039
         
    Expenses and loss :    
        Salary and benefits 28,310,000 24,560,000
        Communication 2,314,040 2,045,008
        Depreciation 956,142 1,251,459
        Travelling expenses 800,000 -
        Bank charges 1,276,900 -
        Others 3,035,362 1,349,432
         
    Total expenses and loss 36,692,444 29,205,545
         
    Net increase of fund 61,757,659 148,237,140
         
    Beginning balance temporarily restricted net assets 2,236,065,003 2,087,827,863
         
    Ending balance temporarily restricted net assets 2,297,822,662 2,236,065,003

  7. Annika Linden Foundation Project

    Represents activity of project donation from Annika Linden Foundation Project, which consists of :

      2006 2005
         
    Revenue and earnings    
        Donation 231,121,800 2,598,831,500
        Interest income 72,246,580 29,843,854
         
    Total revenue and earnings 303,368,380 2,628,675,354
         
    Expenses and loss :    
         
        Pasar Badung Project 317,701,348 256,395,068
        Kiola School Fee 17,584,000 9,550,000
        HIV/AIDS Awarness School Program 68,034,000 60,863,780
        Prothesis and Orthopedics 389,417,625 249,793,726
        East Bali Poverty Program 397,725,240 379,088,696
        MERC - Unud 3,580,000 9,685,000
        Kembali North Project 38,413,860 97,324,800
        Hearing Impairment 40,330,000 37,730,000
        Kembali project 140,272,795 66,355,075
        Ubud Bali writer and readers 9,000,000 -
        Allocation from general and administrative    
            Expenses (see note 9) 141,750,000 102,397,407
         
    Total expenses and loss 1,563,808,868 1,269,183,552
         
    Net (decrease) increase of fund (1,260,440,488) 1,359,491,802
    Beginning balance temporarily restricted net assets 1,468,713,720 109,221,918
         
    Ending balance temporarily restricted net assets 208,273,232 1,468,713,720

  8. Bali Bomb Project 2005

    Represents activity of project donation from Bali Bomb Project 2005, which consists of :

      2006 2005
         
    Revenue and earnings    
        Donation - 1,072,253,900
    Total revenue and earnings - 1,072,253,900
    Expenses and loss :    
        Crisis Center at Sanglah - 12,589,877
        Wayang Counselling - 14,000,000
        Kanaivasu Trauma Counselling 67,355,400 132,000,000
        IDEP supplies & funerary cost - 8,040,397
    Education insurance 14,882,000 -
    Others - 1,485,000
         
    Total expenses and loss 82,237,400 168,115,274
         
    Net (decrease) increase of fund (82,237,400) 904,138,626
    Beginning balance temporarily restricted net assets 904,138,626 -
         
    Ending balance temporarily restricted net assets 821,901,226 904,138,626

  9. Access / BRF Fund

    Represents activity of Access / BRF Fund, which consists of :

      2006 2005
         
    Revenue and earnings    
        Donation - 77,100,325
    Total revenue and earnings : - 77,100,325
        Access Project I - 25,781,425
        Access Project II - 46,077,500
         
    Total expenses and loss - 71,858,925
         
    Net increase of fund - 5,241,400
    Beginning balance temporarily restricted net assets 5,241,400 -
         
    Ending balance temporarily restricted net assets 5,241,400 5,241,400

  10. Taufik Sinaga Fund

    Represents activity of Taufik Sinaga Fund, which consists of :

      2006 2005
         
    Revenue and earnings    
        Donation - 62,065,200
    Total revenue and earnings - 62,065,200
    Expenses and loss :    
        Education cost (Taufik Sinaga) 1,981,990 2,470,580
        Others - 1,278,252
         
    Total expenses and loss 1,981,990 3,748,832
         
    Net (decrease) increase of fund 1,981,990 58,316,368
    Beginning balance temporarily restricted net assets 58,316,368 -
         
    Ending balance temporarily restricted net assets 56,334,378 58,316,368

  11. Tropical Homes Donation

    Represents activity of Tropical Homes Donation, which consists of :

      2006 2005
         
    Revenue and earnings    
        Donation 124,554,000 31,000,000
    Total revenue and earnings 124,554,000 31,000,000
    Expenses and loss :    
        Nurses 19,320,000 5,250,000
        Food 64,561,500 16,147,500
        Program Office 13,000,000 1,750,000
        Transport Allowance 3,000,000 750,000
        Telecomunication 1,200,000 300,000
        YKIP administration fee 15,000,000 -
        Bonus 1,000,000 -
        Other 14,275,000 -
         
    Total expenses and loss 131,356,500 24,197,500
         
    Net (decrease) increase of fund (6,802,500) 6,802,500
    Beginning balance temporarily restricted net assets 6,802,500 -
    Ending balance temporarily restricted net assets - 6,802,500

  12. Bali memorial / Quick Silver fund

    Represents activity fund, which consists of :

      2006 2005
         
    Revenue and earnings    
        Donation 200,000,000 -
    Total revenue and earnings 200,000,000 -
    Expenses and loss :    
        Bali memorial / Quick Silver Fund 153,314,014 -
         
    Total expenses and loss 153,314,014 -
         
    Net (decrease) increase of fund 46,685,986 -
    Beginning balance temporarily restricted net assets - -
    Ending balance temporarily restricted net assets 46,685,986 -

  13. Aware program fund

    Represents activity of aware program fund, which consists of :

      2006 2005
         
    Revenue and earnings    
        Donation 72,250,300 -
    Total revenue and earnings 72,250,300 -
    Expenses and loss :    
        Aware program project 31,763,770 -
         
    Total expenses and loss 31,763,770 -
         
    Net (decrease) increase of fund 40,486,530 -
    Beginning balance temporarily restricted net assets - -
    Ending balance temporarily restricted net assets 40,486,530 -

  14. Others donation

    Represents activity of others program fund, which consists of :

      2006 2005
         
    Revenue and earnings    
        Donation 39,241,186 -
    Total revenue and earnings 39,241,186 -
    Expenses and loss :    
        Education cost 7,003,165  
        Renovating school building 25,992,458  
        Others 700,000 -
         
    Total expenses and loss 33,695,623 -
         
    Net (decrease) increase of fund 5,545,563 -
    Beginning balance temporarily restricted net assets - -
    Ending balance temporarily restricted net assets 5,545,563 -
 
HALAMAN UTAMA     VISI & MISI     PROYEK     BERITA     DUKUNGAN     SUMBANGAN     TENTANG KAMI     HUBUNGI KAMI     LINKS

Yayasan Kemanusiaan Ibu Pertiwi (YKIP) - Tel: +62 361 759544 Fax: +62 361 755024 Email: info@ykip.org